Bugis MRT Condo - 4% Rental Yield (Currently $6200)
Middle Road
S$ 1,849,999
Starting From
2
Beds
1
Bath
667
sqft (floor)
S$ 2,774
psf (floor)
320 m (4 mins) from EW12/DT14 Bugis MRT
Property details
 |  |
 |  |
 | |
About this property
Selling $100k below value! High Yield - $6200 can cover Installment.
High-Yield Condo at Low Entry Price!
Just 3mins walk from Bugis Junction and Bugis MRT, this 2yr old condo at Bugis is high rental demand.
Assuming 30 years loan at 2.9% loan, installment is around $5.7k, which means rental of $6200 can cover the installment with some positive cash-flow.
Best for investors, especially those who failed TDSR (as this rental income can be recognised as TDSR income at the point of purchase.
For self-stay, it is also possible with 3 months notice after taken ownership (legal completion).
Capital Appreciation Potential:
Currently at $2773psf but highest PSF is $3322 psf in Oct 2023, that translate to $366k. Even if exit at $3000psf, net profit is $151k as a very likely potential in short term.
To own this Gem:
Downpayment - $92.5k cash + $370k cash in cpf or cash.
Installment - $5700 but pay off by rental $6200
Positive CashFlow: $500/mth
Rental Yield = $74.4k per annum or 4% (over performing Fixed Deposit Rate of 2.45%)
Photos are actual furnitures from actual unit. Sale with Tenancy and Furnitures so that you can continue to unlock the same value!
In short, money in this property gives you better return than bank deposit, yet u get to enjoy high capital appreciation.
Bank Value from DBS, OCBC, and UOB:
$1.9m (as of July 2025)
Selling $100k below value due to owner need to upgrade.
Serious Seller! Don't miss!
Just 3mins walk from Bugis Junction and Bugis MRT, this 2yr old condo at Bugis is high rental demand.
Assuming 30 years loan at 2.9% loan, installment is around $5.7k, which means rental of $6200 can cover the installment with some positive cash-flow.
Best for investors, especially those who failed TDSR (as this rental income can be recognised as TDSR income at the point of purchase.
For self-stay, it is also possible with 3 months notice after taken ownership (legal completion).
Capital Appreciation Potential:
Currently at $2773psf but highest PSF is $3322 psf in Oct 2023, that translate to $366k. Even if exit at $3000psf, net profit is $151k as a very likely potential in short term.
To own this Gem:
Downpayment - $92.5k cash + $370k cash in cpf or cash.
Installment - $5700 but pay off by rental $6200
Positive CashFlow: $500/mth
Rental Yield = $74.4k per annum or 4% (over performing Fixed Deposit Rate of 2.45%)
Photos are actual furnitures from actual unit. Sale with Tenancy and Furnitures so that you can continue to unlock the same value!
In short, money in this property gives you better return than bank deposit, yet u get to enjoy high capital appreciation.
Bank Value from DBS, OCBC, and UOB:
$1.9m (as of July 2025)
Selling $100k below value due to owner need to upgrade.
Serious Seller! Don't miss!
Amenities
Air conditioner
Balcony
Security guard
Affordability
Can I afford this property?
Tell us your monthly income and expenses to see if this home fits your budget.
Mortgage breakdown
Est. monthly repayment
S$ 0 / mo
S$ 0 Principal
S$ 0 Interest
Upfront costs
Total downpayment
S$ 0
Downpayment
S$ 0 Loan amount at 0% Loan-to-value
Track now
Send Enquiry
Call
Other ways to enquire
FAQs
The sale price of this unit at Bugis MRT Condo - 4% Rental Yield (Currently $6200) is S$ 1,849,999.
Current PSF at Bugis MRT Condo - 4% Rental Yield (Currently $6200) is about S$ 2,773.61 psf.
The estimated loan repayment is S$ 5,424 / mo.
Bugis MRT Condo - 4% Rental Yield (Currently $6200) is located at Middle Road Orchard / River Valley .
Floor size of this unit at Bugis MRT Condo - 4% Rental Yield (Currently $6200) is 667 sqft.
Explore other options in and around Orchard / River Valley
Based on the property criteria, you might be interested on the following
Condominium For Sale
Nearest MRT Stations
Send Enquiry
Call
Other ways to enquire